Quarterly report [Sections 13 or 15(d)]

Equity Incentive Plans (Tables)

v3.25.1
Equity Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity for the three months ended March 31, 2025:

 

 

Common

 

 

Weighted

 

 

Weighted

 

 

 

Shares

 

 

Average

 

 

Average

 

 

 

Underlying

 

 

Exercise

 

 

Remaining

 

 

 

Stock

 

 

Price per

 

 

Contractual

 

 

 

Options

 

 

Share

 

 

Life (Years)

 

Outstanding at December 31, 2024

 

 

1,673,352

 

 

$

11.55

 

 

 

8.6

 

Granted

 

 

892,827

 

 

$

14.56

 

 

 

 

Exercised

 

 

(9,284

)

 

$

7.14

 

 

 

 

Forfeited / Cancelled

 

 

(47,800

)

 

$

13.60

 

 

 

 

Outstanding at March 31, 2025

 

 

2,509,095

 

 

$

12.60

 

 

 

9.0

 

Exercisable at March 31, 2025

 

 

498,578

 

 

$

9.16

 

 

 

6.5

 

Schedule of Weighted Average Fair Value of Stock Options Granted

The weighted average fair value of stock options granted during the three months ended March 31, 2025 was $10.02 per share which was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

Expected volatility

 

73.37% – 74.59%

 

Risk-free interest rate

 

4.29% – 4.47%

 

Expected term (years)

 

6.05

 

Expected dividend yield

 

 

 

Schedule of Stock-based Compensation Expense Recognized

Total stock-based compensation expense recognized in the condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024 is as follows (in thousands):

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Research and development

 

$

390

 

 

$

133

 

General and administrative

 

 

704

 

 

 

13

 

Total stock-based compensation expense

 

$

1,094

 

 

$

146